{"text_format":"1","workbook":"xls","n_sheets":2,"sheets":["PRESUPUESTO","ANALISIS DE COSTO"],"not_rendered":{"charts":0,"images":37,"macros":0,"external_links":2,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PRESUPUESTO","index":0,"n_rows":160,"n_cols":7,"rows_kept":160,"cut":false,"hidden":false,"merged":[[7,0,7,6],[8,0,8,6],[3,0,3,6],[4,0,4,6],[5,0,5,6],[6,0,6,6],[159,1,159,6],[163,2,163,6],[154,1,154,6],[155,1,155,6],[156,1,156,6],[157,1,157,6],[158,1,158,6]],"flags":["formulas_cached_only"]}
[]
[]
[]
["    Diseño y Construcciones Miort S.R.L"]
["Diseños, Ingeniería, Supervisión, construcciones y servicios Generales"]
[]
["CONSTRUCCION DEL PARQUE RECREATIVO EN LA COMUNIDAD DEL BOSQUE ABAJO"]
["DON JUAN -MONTE PLATA , PROV. MONTE PLATA"]
[]
[null,"RNC. 1-32-08082-3",null,null,"                          Fecha: 19 Marzo de 2024.-"]
[null,"TEL: 809-602-4432"]
[null,"ANALISIS DE COSTOS",null,null,"Don Juan ,Monte Plata., Rep. Dominicana"]
[]
["NO.","DESCRIPCIÓN","CANT.","UND.","P. U.","VALOR","SUB-TOTAL"]
[1,"PRELIMINARES-AREA GENERAL"]
[1.01,"Letrero en obra (incluye Arte, impresión, colocación vinil y estructura metálica para letrero obra)",1,"UND",15363.84,15363.84]
[1.02,"Brigada Topográfica con Estación Total - Todo Costo",2,"DIA",17500,35000]
[1.03,"Extraccion de Capa Vegetal  (e=0.20 M)",112,"M3",205.19,22981.28]
[1.04,"Carga y bote de material cortado en general a mano camión de 6m3",145.6,"M3",322.66458333333327,46979.96333333332]
[1.05,"Remoción de alambrada",80.6,"ML",35.43644333333334,2856.1773326666666]
[1.06,"Remoción de contén a mano",24.2,"M2",530.0237525,12826.5748105]
[1.07,"Remoción de aceras a mano",24.2,"M2",263.8360533333333,6384.832490666667]
[1.08,"Tala, desmonte y destronque de arboles adultos",10,"UNDS",2396.2133333333336,23962.133333333335]
[1.09,"Bote de la tala de arboles y destronque ",20,"viaje",2500,50000]
[1.1,"Verja de protección en Zinc",161.2,"ML",1756.4870437362638,283145.7114502857]
[1.11,"Caseta de materiales con madera y zinc (5.00Mx4.00M)",20,"M2",2884.815687288135,57696.3137457627]
[1.12,"Replanteo y charrancha en Jardineras",113.7,"M2",67.64617603305786,7691.370214958678]
[1.1300000000000001,"Replanteo en contén",24.2,"ML",151.48999999999998,3666.0579999999995]
[null,null,null,null,null,null,568554.254711507]
[2,"MOVIMIENTO DE TIERRA-AREA GENERAL"]
[2.01,"Excavación de contén h= 0.10M ",1.21,"M3",584.661,707.43981]
[2.0199999999999996,"Carga y bote de material demolido en general a mano camión de 6m3",1.573,"M3",322.66458333333327,507.5513895833332]
[2.0299999999999994,"Relleno compactado para Nivelación del Terreno  con maquito",486.5,"M3",647.5099999999999,315013.61499999993]
[2.039999999999999,"Relleno compactado en aceras e= 0.10M, con maquito",2.42,"M3",647.5099999999999,1566.9741999999997]
[0,null,null,null,null,null,317795.58039958327]
[3,"HORMIGON SIMPLE-AREA GENERAL"]
[3.01,"Contén pulido b=0.50 h=0.40m - sección 0.14m2, 180KG/CM2 con ligadora",24.2,"ML",1313.78625,31793.62725]
[3.0199999999999996,"Acera en hormigón e=0.10m, frotada y violinada - 180KG/CM2 con ligadora",24.2,"M2",1187.5557711694914,28738.84966230169]
[0,null,null,null,null,null,60532.47691230169]
[4,"PISOS-AREA GENERAL"]
[4.01,"Vibrazo en área general Incluye Torta c/ malla 150x150  (Solicitar Diseno)",472.38,"M2",2482.58,1172721.1404]
[0,null,null,null,null,null,1172721.1404]
[5,"JARDINERIA-AREA GENERAL"]
[5.01,"Tierra Negra E=0.10m ",9.288,"M3",1299.333,12068.204904000002]
[5.02,"Gri-gri",5,"UNDS",1200,6000]
[5.029999999999999,"Roble Amarillo",3,"UNDS",2500,7500]
[5.039999999999999,"Xica",11,"UNDS",1650,18150]
[5.049999999999999,"Coralillo",250,"UNDS",45,11250]
[5.059999999999999,"Copa de Mantequilla",250,"UNDS",50,12500]
[5.0699999999999985,"Fukiantee ",500,"UNDS",45,22500]
[5.079999999999998,"Grama tipo bermuda sembrada - Todo Costo",92.88,"M2",317.8678,29523.561263999996]
[5.089999999999998,"Suministro y colocación de grava decorativa  Esp= 0.05M",6,"M3",2386.5270923728817,14319.16255423729]
[5.099999999999998,"Mano de Obra 20%",1,"P.A.",15580,15580]
[5.11,"Mantenimiento  de plantas",20,"dias",1475,29500,178890.9287222373]
[]
[6,"HERRERIA-AREA GENERAL(Solicitar Diseno)"]
[6.01,"Bancos de hierro con Espaldar",13,"UNDS",20060,260780]
[6.02,"Zafacón en hierro",4,"UNDS",5310,21240]
[0,null,null,null,null,null,282020]
[7,"INSTALACIONES SANITARIA-AREA GENERAL"]
[7.01,"Llaves de chorro de 1/2",5,"UNDS",1067,5335]
[7.02,"Tuberías arrastre con tubo de PVC de 1/2'' SCH-40 Incluye suministro de  piezas menores y mano de obra.",1,"P.A.",21830,21830]
[0,null,null,null,null,null,27165]
[8,"INSTALACIONES ELECTRICAS-AREA GENERAL"]
[8.01,"Acometida Eléctrica bifásica, 240/120 volts 3 hilos 1F, formada por: 3 Conductores THHN No.8, 1 Conductores THHN No.10,  2 curvas PVC sdr-26 de 1\", 1 Tubos IMC de 1\", 1 Condulet de 1\", 1 Reg. Galv. 6\"x6\"x4\" y en Tuberías Sdr-26 de 1\", con una Long. Lineal de 60' de c/d Conductor.",1,"UND",13301.521838592002,13301.521838592002]
[8.02,"Luminaria de exterior sencilla  - Lampara LED tipo cobra de 150W 120/240v incluye poste galvanizado, 1 brazo e instalación",10,"UND",14065.846,140658.46]
[8.03,"Luminaria de exterior Doble - Lampara LED tipo cobra de 150W 120/240v incluye poste galvanizado, 2 brazo e instalación",4,"UND",18055.845999999998,72223.38399999999]
[8.04,"Alimentador de lámparas de iluminación exterior, derivándose de alimentador principal en registros. Compuesto por: 2C- thhn  No. 10 fases, 1C-thhn   No. 12  tierra. Tubería de 3/4 Pulgadas sdr-26(incluye Excavacion)",510,"pl",135.922542688,69320.49677088]
[8.049999999999999,"Interruptor sencillo",2,"UND",1670.9842973008015,3341.968594601603]
[8.059999999999999,"Tomacorriente doble 110V",8,"UND",1758.251924419446,14066.015395355567]
[8.069999999999999,"Luz cenital",5,"UND",1767.882941368598,8839.41470684299]
[8.079999999999998,"Sistema de Aterrizaje  formada por : 1 Varilla de T/A de 6'x5/8\", 1 Conector 5/8\", 1 Funda de Carbón, Mineral (GEN) y 20' de Cable Multifibra No. 8.",1,"UND",7431.139000000001,7431.139000000001]
[8.089999999999998,"Panel distribución 12 espacios, incluye breakers",1,"UND",13398.562000000002,13398.562000000002]
[8.099999999999998,"Registro Hormigón 30x30x30 CM",1,"UND",2350,2350]
[8.109999999999998,"Base de hormigón (0.40mX0.40mX0.50m)  para poste de metal, con pernos gal. 1/2''x24\", tuerca y arandela plana de 1/2'' gal. Placa perforada (4) de 12\"x12\"x1/2\" y la base soldada con varilla de 3/8''  y 1/2''  (incluye excavación)",18,"UNDS",7865,141570]
[0,null,null,null,null,null,486500.9623062721]
[9,"MISCELANEOS-AREA GENERAL"]
[9.01,"Malla ciclónica de pies 4\" de altura (área infantil)",32.68,"ML",1853.8799999999997,60584.798399999985]
[9.02,"Bordillo 6\", 2 líneas, 1:2:4, Zap. (0.40mx0.15 m) todo costo, (área infantil)",32.68,"ML",2014.4300000000003,65831.5724]
[9.03,"Sube y baja 200 x 200 x 70  cm   (juego infantil)",2,"UND",40200,80400]
[9.04,"Carrusel de barandales de 150x120 cm  (juego infantil)",2,"UND",84600,169200]
[9.049999999999999,"Columpio real 460 x 310 x 310 cm  (juego infantil)",1,"UND",132000,132000]
[9.059999999999999,"Tunel 135x112x122 cm (juego infantil)",2,"UND",37800,75600]
[9.069999999999999,"Caminadora excursionista (incluye instalación)",2,"UND",51000,102000]
[9.079999999999998,"Poleo de pecho doble (incluye instalación)",2,"UND",94800,189600]
[9.089999999999998,"Entrenador de caderas doble (incluye instalacion)",1,"UND",60000,60000]
[9.099999999999998,"Extensora de piernas doble (inclue instalacion)",1,"UND",76800,76800]
[9.109999999999998,"Transporte",1,"UND",12000,12000]
[9.12,"Bordillo 6\", 2 líneas, 1:2:4, Zap. (0.40mx0.15 m) todo costo, ",68.15,"ML",2014.4300000000003,137283.40450000003,1161299.7752999999]
[]
[10,"PRELIMINARES-GLORIETA"]
[10.01,"Replanteo y charrancha",36.17,"M2",67.64617603305786,2446.7621871157025]
[0,null,null,null,null,null,2446.7621871157025]
[11,"MOVIMIENTO DE TIERRA-GLORIETA"]
[11.01,"Excavación de zapata de columnas (1.00Mx1.00MX0.80M)",4.800000000000001,"M3",584.661,2806.3728]
[11.02,"Excavación de zapata de muros (0.45Mx0.60M)",2.82,"M3",584.661,1648.7440199999996]
[11.03,"Relleno de reposición en general (suelto a mano)",4.359999999999999,"M3",190.4232142857143,830.2452142857143]
[11.04,"Relleno compactado bajo torta de piso e= 0.5M, con maquito",14.88,"M3",647.5099999999999,9634.948799999998]
[11.049999999999999,"Carga y bote de material demolido en general a mano camión de 6m3",4.79,"M3",322.66458333333327,1545.5633541666664]
[0,null,null,null,null,null,16465.874188452377]
[12,"HORMIGON ARMADO LIGADORA -GLORIETA"]
[12.01,"Zapata de columnas., (1.00Mx1.00M), , 8 DE ½\" A.D. Esp= .30 M.- Hormigón  210KG/CM2",1.7999999999999998,"M3",15363.58,27654.443999999996]
[12.02,"Zapatas de muros 6\" (0.45m x 0.20m) Hormigón 210Kg/cm2",0.9414000000000002,"M3",13615.253525356675,12817.399668770777]
[12.03,"Columnas (0.30mx0.30m)  8 Ø1/2\" - 3/8\"@0.20m - 3/8\"@0.20m hormigón 210KG/CM2",2.052,"M3",33053.56,67825.90512]
[12.04,"Viga (0.30mx0.30m),8 Ø1/2\" - 3/8\"@0.20m -  Hormigón 210Kg/cm2",1.7451,"M3",35065.850000000006,61193.41483500001]
[12.049999999999999,"Losa  Inclinada HA=0.12M, 3/8\"@0.25m AD  Hormigón  210Kg/cm2",3.9575999999999993,"M3",20764.579999999998,82177.90180799998]
[0,null,null,null,null,null,251669.06543177075]
[13,"HORMIGON SIMPLE-GLORIETA"]
[13.01,"Torta de piso E=0.08M.c/malla 150x150",2.9760000000000004,"M3",12198.625919999999,36303.110737920004]
[13.02,"Escalón con huellas=0.30m y contrahuellas=0.17m - hormigón 1:2:4 con ligadora",25.95,"ML",1000.15,25953.892499999998]
[0,null,null,null,null,null,62257.00323792]
[14,"MUROS-GLORIETA"]
[14.01,"Bloques de hormigón de 6\" - 3/8\" @ 0.60m BNP ",4.184,"M2",1413.464166,5913.934070544]
[14.02,"Bloques de hormigón de 6\" - 3/8\" @ 0.60m SNP",4.18,"M2",1413.464166,5908.28021388]
[0,null,null,null,null,null,11822.214284424]
[15,"TERMINACION DE SUPERFICIES-GLORIETA"]
[15.01,"Fraguache en techo, columnas y viga",62.63999999999999,"M2",66.17,4144.8888]
[15.02,"Empañete en techo, columnas y viga",62.63999999999999,"M2",582.33,36477.1512]
[15.03,"Cantos",135.88,"ML",201.3,27352.644]
[15.04,"Mochetas de 0.30m ",18.24,"ML",234.9,4284.576]
[0,null,null,null,null,null,72259.26000000001]
[16,"PISOS-GLORIETA"]
[16.01,"Cerámica europea para exteriores (0.50Mx0.50M) ",29.76,"M2",1656.99,49312.0224]
[16.020000000000003,"Revestimiento en escalón (incluye huella y contrahuella).",25.95,"ML",1785.5000000000002,46333.725000000006]
[0,null,null,null,null,null,95645.74740000001]
[17,"PINTURA-GLORIETA"]
[17.01,"Acrílica base",101.09,"M2",136.91,13840.2319]
[17.020000000000003,"Acrílica superior (Con andamios) dos manos Int/ext.",101.09,"M2",237.7946,24038.656114]
[0,null,null,null,null,null,37878.888014000004]
[18,"TECHO-GLORIETA"]
[18.01,"Fino techo inclinado",32.98,"M2",750.0100000000001,24735.3298]
[]
[]
[19,"LIMPIEZA FINAL"]
[19.01,"Limpieza final y Continua",1,"PA",14160,14160]
[0,null,null,null,null,null,14160]
[null,null,null,null,"."]
[null,"SUB-TOTAL GENERAL",null,null,null,null,4844820.263295585]
[]
[null,"GASTOS INDIRECTOS"]
[]
[null,"DIRECCIÓN TÉCNICA Y RESP. ADM.",0.1,null,null,484482.0263295586]
[null,"SEGURO Y FIANZA",0.039,null,null,188947.99026852782]
[null,"GASTOS ADMINISTRATIVOS",0.035,null,null,169568.7092153455]
[null,"TRANSPORTE ",0.0183,null,null,88660.2108183092]
[null,"SUPERVISIÓN ",0.05,null,null,242241.0131647793]
[null,"FONDO DE PENSIONES (LEY 6-86)",0.01,null,null,48448.20263295585]
[null,"CODIA ",0.001,null,null,4844.820263295585]
[null,"ITBIS (18% DE LA DIRECCIÓN TÉCNICA) ",0.18,null,null,87206.76473932054]
[null,"Expropiaciones Terreno",1,"PA",null,1300000]
[null,"SUB-TOTAL GASTOS INDIRECTOS",null,null,null,null,2614399.7374320924]
[]
[null,"TOTAL GENERAL",null,null,null,null,7459220.000727678]
[]
[""]
[""]
[""]
[""]
[""]
[""]

{"sheet":"ANALISIS DE COSTO","index":1,"n_rows":1048,"n_cols":9,"rows_kept":1048,"cut":false,"hidden":false,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[5,0,5,6],[6,0,6,6]],"flags":["formulas_cached_only"]}
[]
["    Diseño y Construcciones Miort S.R.L"]
["Diseños, Ingeniería, Supervisión, construcciones y servicios Generales"]
[]
["CONSTRUCCION DEL PARQUE RECREATIVO EN LA COMUNIDAD DEL BOSQUE ABAJO"]
["DON JUAN -MONTE PLATA , PROV. MONTE PLATA"]
[]
[null,"RNC. 1-32-08082-3",null,null,null,null,"                          Fecha: 19 Marzo de 2024.-"]
[null,"TEL: 809-602-4432"]
[null,"ANALISIS DE COSTOS",null,null,null,null,"Don Juan ,Monte Plata., Rep. Dominicana"]
[]
[]
[1,"PRELIMINARES-AREA GENERAL"]
[]
[1.01,"Letrero en obra (incluye Arte, impresión, colocación vinil y estructura metálica para letrero obra)"]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","PU+ITBIS","TOTAL"]
[null,"LETREO DE OBRA 4 x 8 pies"]
[null,"Arte e impresión en vilnil y colocación",1,"ud",4100,900,5000,5000]
[null,"Perfil 2    x  2   hg",4,"ud",1517,333,1850,7400]
[null,"disco corte",1,"ud",122.99999999999999,27,150,150]
[null,"soldadura",0.5,"lib",77.89999999999999,17.099999999999998,95,47.5]
[null,"Mano de obra30%",0.3,"de",7597.5,0,7597.5,2279.25]
[null,"Hormigon Simple",1,"p.a",245.99999999999997,54,300,300]
[null,"Excavacion en tierra",0.32,"m3",584.661,0,584.661,187.09]
[null,"ud",null,null,null,null,null,15363.84]
[]
[1.02,"Brigada Topográfica con Estación Total - Todo Costo"]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","PU+ITBIS","TOTAL"]
[null,"Brigada Topográfica con Estación Total - Todo Costo",1,"dia",14350,3150,17500,17500]
[]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[]
[1.03,"Extraccion de Capa Vegetal  (e=0.20 M)",1,"M3N",null,null,187.61,17.58,205.19]
[null,"Excavación en Tierra en solar 700M2 x 2M prof."]
[null,"Volumen Análisis ",1400,"M3N"]
[null,"Rendimientos"]
[null,"Excavación Tierra Excavadora CAT320D Cubo",25,"M3N/HR"]
[null,"Materiales y Equipos"]
[null,"Excavadora CAT320D cubo Todo Costo",0.04,"HR",4347.41,439.5,173.9,17.58]
[null,"Tranporte Ida y Vuelta interno",0.001142857142857143,"UND",12000,0,13.71,0]
[null,"Total/UND",null,null,null,null,187.61,17.58,205.19]
[]
[null,"Descripción","Cantidad","Unidad","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","Valor"]
[1.04,"Carga y bote de material cortado en general a mano camión de 6m3",null,"M3E"]
[null,"EQUIPOS:"]
[null,"Carguío y acarreo"]
[null,"Camión de 6 m3",1,"Hr.",1700,1700,null,1700]
[]
[null,"RENDIMIENTO: ",6,"M3/Hr.",null,283.3333333333333,null,283.3333333333333]
[null,"HERRAMIENTAS",0.05,null,null,1.8729166666666668,null,1.8729166666666668]
[]
[null,"Sub-Total (1) carguío y acarreo",null,null,null,285.20624999999995,null,285.20624999999995]
[]
[null,"MATERIALES:"]
[]
[null,"Sub-Total (2) Materiales",null,null,null,0]
[]
[null,"MANO DE OBRA:"]
[]
[null,"Peones (2)",2,"Hr.",112.375,224.75,null,224.75]
[]
[null,"Sub-Total (3) Mano de Obra",null,null,null,224.75,null,224.75]
[null,"RENDIMIENTO: ",6,"M3/Hr.",null,37.458333333333336,null,37.458333333333336]
[]
[null,"Costo Total\n M3",null,null,null,322.66458333333327,null,322.66458333333327]
[]
[null,"Descripción","Cantidad","Unidad","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","Valor"]
[1.05,"Remoción de alambrada"]
[null,"a) Mano de obra remoción"]
[null,"Carpintero de segunda",1,"pers",1564.1065,1564.1065,null,1564.1065]
[null,"Ayudante",1,"pers",1055.62,1055.62,null,1055.62]
[null,"obreros",3,"pers",898.58,898.58,null,2695.7400000000002]
[null,null,null,null,"costo/día",null,null,5315.4665]
[null,null,null,null,"Rend=150ml/dia"]
[null,null,null,null,null,null,"costo/ml",35.43644333333334]
[]
[null,null,null,null,null,null,"COSTO remocion $/ML",35.43644333333334]
[]
[1.06,"Remoción de contén a mano"]
[null,"DESCRIP.","CANT.","UD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","Valor"]
[null,"BRIGADA"]
[null," HOMBRES ",2,"Pers./Día",898.58,898.58,null,1797.16]
[null,"carquio y acopio",1,"pa",322.66458333333327,322.66458333333327,null,322.66458333333327]
[null,"Capataz (operario de 2da)",0.25,"dia",1564.1065,1564.1065,null,391.026625]
[null,"Picos, palas, carret.",1,"Equipos/Día",139.26755416666668,139.26755416666668,null,139.26755416666668]
[null,null,null,"COSTO/DIA =",null,null,null,2650.1187625000002]
[null,null,null,"RENDIMIENTO = 10mL/Dia"]
[null,null,null,null,null,null,"COSTO$/Ml",265.01187625]
[null,null,null,"5M2/DIA",null,null,"COSTO$/M2",530.0237525]
[1.07,"Remoción de aceras a mano"]
[null,"DESCRIP.","CANT.","UD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","Valor"]
[null,"BRIGADA"]
[null," HOMBRES ",2,"Pers./Día",898.58,898.58,null,1797.16]
[null,"carquio y acopio",1,"pa",322.66458333333327,322.66458333333327,null,322.66458333333327]
[null,"Capataz (operario de 2da)",0.25,"dia",1564.1065,1564.1065,null,391.026625]
[null,"Picos, palas, carret.",1,"Equipos/Día",127.50932500000002,127.50932500000002,null,127.50932500000002]
[null,null,null,"COSTO/DIA =",null,null,null,2638.3605333333335]
[null,null,null,"RENDIMIENTO = 10mL/Dia"]
[null,null,null,null,null,null,"COSTO$/M2",263.8360533333333]
[]
[]
[]
[1.08,"Tala, desmonte y destronque de arboles adultos"]
[null,"DESCRIP.","CANT.","UD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","Valor"]
[null,"Tala, desmonte y destronque de arboles adultos",4,"Hombres/dia",898.58,898.58,null,3594.32]
[null,null,null,null,null,"R end. 1.5 arb./ dia"]
[]
[null,null,null,null,null,"COSTO$/ ARB.",null,2396.2133333333336]
[]
[]
[1.09,"Bote de la tala de arboles y destronque "]
[null,null,"CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[null,"Bote de la tala de arboles y destronque ",1,"VIAJE",2118.64406779661,2500,381.35593220338984,2500]
[]
[]
[]
[null,"DESCRIP.","CANT.","UD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","Valor"]
[1.1,"Verja de protección en Zinc",2,"ml"]
[]
[null,"Planchas de  zinc",2.1978021978021975,"pl",196.79999999999998,240,43.199999999999996,527.4725274725274]
[null,"Madera 2 x 4, 1 x 4",12.0048,"P2",65.6,80,14.399999999999999,960.384]
[null,"Obrero ",0.33,"dia",898.58,898.58,null,296.5314]
[null,"Mano de obra albañil de segunda",0.33,"dia",1564.1065,1564.1065,null,516.1551450000001]
[null,"Capataz",0.33,"dia",2463.9351,2463.9351,null,813.0985830000001]
[null,"Herramientas(  clavos de zinc, etc)",1,"PA",122.99999999999999,150,27,150]
[null,"M.O. Confección Hoyos",2,"Ml",20,20,null,40]
[null,"M.O. Fijación (Todo Costo)",2,"Ml",50,50,null,100]
[null,"Herramientas (2%)",1,"P.A.",41,109.33243200000001,19.67983776,109.33243200000001]
[]
[null,null,null,null,"COSTO/Ml",null,null,1756.4870437362638]
[]
[]
[1.11,"Caseta de materiales con madera y zinc (5.00Mx4.00M)"]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[null,"Caseta de materiales con madera y zinc (5.00Mx4.00M)",1,"UD",null,null,50402.1937457627,7294.12,57696.3137457627]
[]
[null,"Volumen Análisis",1,"UD"]
[null,"Materiales y Equipos"]
[null,"Total pino bruto amer. (4 usos + 25% desp.)",63.33,"PT",70,12.6,4433.099999999999,797.96]
[null,"Plywood 4'x8'x¾\", 2 caras, 6 usos (13 unid.)",10,"UND",1375,247.5,13750,2475]
[null,"Puerta en Plywood 4'x8'x¾\", 2 caras, 6 usos (1 unid.)",1,"pa",1905.084745762712,342.91525423728814,1905.084745762712,342.92]
[null,"Zinc acanalado 3'x7' cal.  , 4 usos (14 / 4)",3.5,"UND",225,40.5,787.5,141.75]
[null,"Clavos corrientes (5 lb. / 100 pie madera)",10.1335,"LB",50,9,506.675,91.2]
[null,"Clavos de zinc + 5% desp. (.133 lb. / plancha)",1.86,"LBS",52.5,9.45,97.65,17.58]
[null,"Pisos Frotado H=0.10 mts",20,"m2",650,117,13000,2340]
[null,"Bisagras 3 ½\" x 3 ½\"",2,"UND",82.6,14.867999999999999,165.2,29.74]
[null,"Pestillo",1,"UND",114.37999999999998,20.588399999999996,114.37999999999998,20.59]
[null,"Portacandado",1,"UND",138.59999999999997,24.947999999999993,138.59999999999997,24.95]
[null,"Candado",1,"UND",500,90,500,90]
[null,"Salida luces",1,"UND",1563.2000000000003,281.37600000000003,1563.2000000000003,281.38]
[null,"Salida interruptor sencillo",1,"UND",1662.0600000000002,299.17080000000004,1662.0600000000002,299.17]
[null,"Salida tomacorrientes 110 v.",1,"UND",1899.36,341.8848,1899.36,341.88]
[null,"Mano de obra  "]
[null,"Replanteo y excavación de hoyos de .2x.2x.3 m.",12,"UD",70.51679999999999,0,846.2015999999999,0]
[null,"Carpintero 2da., montar y desmontar",3,"DIA",1955.4447,0,5866.3341,0]
[null,"AY carpintero, montar y desmontar",3,"DIA",1055.6161,0,3166.8482999999997,0]
[null,"Total/UND",null,null,null,null,50402.1937457627,7294.12,57696.3137457627]
[]
[null,null,null,null,null,null,"costo/m2",2884.815687288135]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[1.12,"Replanteo y charrancha en Jardineras",1,"m2",null,null,60.58119494326937,7.064981089788486,67.64617603305786]
[]
[null,"Area a trabajar",242,"M2"]
[null,"Volumen Análisis",50,"ML"]
[null,"Materiales y Equipos"]
[null,"Madera pino bruto americano 1\"x4\"x12",0.11900826446280992,"PT",70,12.6,8.330578512396695,1.4995041322314049]
[null,"Madera pino bruto americano 2\"x4\"x12",0.34710743801652894,"PT",70,12.6,24.297520661157026,4.373553719008265]
[null,"Clavos dulce 2 1/2\" ",0.02796694214876033,"LB",55.08474576271186,9.915254237288135,1.5405518980249333,0.277299341644488]
[null,"Cal 20 Kilos",0.012396694214876033,"FDA",311.0169491525424,55.983050847457626,3.855582014287716,0.6940047625717888]
[null,"Hilo de gangorra",0.008264462809917356,"UND",148.3050847457627,26.694915254237287,1.2256618574029976,0.22061913433253957]
[null,"Mano de Obra"]
[null,"Maestro",0.004132231404958678,"DIA",2463.9351,0,10.181550000000001,0]
[null,"Ayudante Carp.1",0.004132231404958678,"DIA",1055.6161,0,4.36205,0]
[null,"Peon 2 peon",0.008264462809917356,"DIA",821.3117,0,6.7877,0]
[null,"Total/UND",null,null,null,null,60.58119494326937,7.064981089788486,67.64617603305786]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","PU+ITBIS","TOTAL"]
[1.1300000000000001,"Replanteo en contén",1,"m2"]
[null,null,1,"ML",null,null,null,151.48999999999998]
[null,"Area a trabajar",75,"M2"]
[null,"Volumen Análisis",50,"ML"]
[null,"Materiales y Equipos"]
[null,"Limpieza",1,"M2",57.199999999999996,0,57.199999999999996,57.2]
[null,"Cal ",0.04,"FDA",102.5,22.5,125,5]
[null,"Hilo de gangorra",0.02666666666666667,"UND",131.2,28.799999999999997,160,4.27]
[null,"Cinta métrica 50  metros",0.0013333333333333335,"UND",1558,342,1900,2.53]
[null,"Mano de Obra"]
[null,"Maestro",0.013333333333333334,"DIA",2451.48,0,2451.48,32.69]
[null,"Ayudante Carp.",0.02666666666666667,"DIA",1050.28,0,1050.28,28.01]
[null,"Peon",0.02666666666666667,"DIA",817.16,0,817.16,21.79]
[null,"Total/UND",null,null,null,null,null,151.48999999999998]
[]
[]
[]
[2,"MOVIMIENTO DE TIERRA-AREA GENERAL"]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[null,"EXCAVACION"]
[]
[2.01,"Excavación de contén h= 0.10M ",1,"M3N",null,null,584.661,0,584.661]
[]
[null,"Volumen Análisis",1,"M3N"]
[null,"Mano de obra  "]
[null,"CAPATAZ",0.09852216748768472,"DIA",1564.1065,0,154.1,0]
[null,"Peón o Trabajador No Calificado (PE) (PICADOR)",0.4347826086956522,"DIA",821.3117,0,357.09,0]
[null,"Peón o Trabajador No Calificado (PE) (PALERO)",0.05555555555555555,"DIA",821.3117,0,45.63,0]
[null,"Equipos"]
[null,"Herramientas y material gastable",5,"%",556.8199999999999,0,27.840999999999998,0]
[null,"Total/UND",null,null,null,null,584.661,0,584.661]
[]
[]
[null,"Descripción","Cantidad","Unidad","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","Valor"]
[2.0199999999999996,"Carga y bote de material demolido en general a mano camión de 6m3",null,"M3E"]
[null,"EQUIPOS:"]
[null,"Carguío y acarreo"]
[null,"Camión de 6 m3",1,"Hr.",1700,1700,null,1700]
[]
[null,"RENDIMIENTO: ",6,"M3/Hr.",null,283.3333333333333,null,283.3333333333333]
[null,"HERRAMIENTAS",0.05,null,null,1.8729166666666668,null,1.8729166666666668]
[]
[null,"Sub-Total (1) carguío y acarreo",null,null,null,285.20624999999995,null,285.20624999999995]
[]
[null,"MATERIALES:"]
[]
[null,"Sub-Total (2) Materiales",null,null,null,0]
[]
[null,"MANO DE OBRA:"]
[]
[null,"Peones (2)",2,"Hr.",112.375,224.75,null,224.75]
[]
[null,"Sub-Total (3) Mano de Obra",null,null,null,224.75,null,224.75]
[null,"RENDIMIENTO: ",6,"M3/Hr.",null,37.458333333333336,null,37.458333333333336]
[]
[null,"Costo Total\n M3",null,null,null,322.66458333333327,null,322.66458333333327]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","PU+ITBIS","TOTAL"]
[2.0299999999999994,"RELLENO COMPACTADO con compactador manual (Maquito):",1,"M3C",null,null,1420.3117,647.5099999999999]
[]
[null,"Volumen Análisis",1,"M3c"]
[null,"Materiales y Equipos"]
[null,"Suministro Relleno En obra",1.25,"M3",233.7,51.3,285,356.25]
[null,"Agua",15.22,"GL",1.5,0,1.5,22.83]
[null,"Mano de obra  "]
[null,"(4) Peón",0.2,"DIA",821.3117,0,821.3117,164.26]
[null,"Equipos"]
[null,"Alquiler compactador mecánico +  combustible",0.3333333333333333,"hr",256.25,56.25,312.5,104.17]
[]
[null,"Total/UND",null,null,null,null,1420.3117,647.5099999999999]
[]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","PU+ITBIS","TOTAL"]
[2.039999999999999,"Relleno compactado en aceras e= 0.10M, con maquito",1,"M3C",null,null,1420.3117,647.5099999999999]
[]
[null,"Volumen Análisis",1,"M3c"]
[null,"Materiales y Equipos"]
[null,"Suministro Relleno",1.25,"M3",233.7,51.3,285,356.25]
[null,"Agua",15.22,"GL",1.5,0,1.5,22.83]
[null,"Mano de obra  "]
[null,"(4) Peón",0.2,"DIA",821.3117,0,821.3117,164.26]
[null,"Equipos"]
[null,"Alquiler compactador mecánico +  combustible",0.3333333333333333,"hr",256.25,56.25,312.5,104.17]
[]
[null,"Total/UND",null,null,null,null,1420.3117,647.5099999999999]
[]
[3,"HORMIGON SIMPLE-AREA GENERAL"]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[3.01,"Contén pulido b=0.50 h=0.40m - sección 0.14m2, 180KG/CM2 con ligadora",1,"M3",null,null,11131.44,1380.81,12512.25]
[null,null,1,"ML",null,null,null,null,1313.78625]
[null,"Contén pulido b=0.50 h=0.30m - sección 0.105 m3"]
[null,"Volumen Análisis",1,"M3"]
[null,"Materiales y Equipos"]
[null,"Plantillas en plywood 3/4\" sum. y confección",2.47,"UND",169.81,30.5658,419.43,75.5]
[null,"Madera pino americ. cepillado 10\"x1\"/20 usos",1.23,"PT",60,10.799999999999999,73.8,13.28]
[null,"Hormigón 180Kg/cm2 - 10% desp",1.1,"M3",6525.423728813559,1174.5762711864406,7177.97,1292.03]
[null,"Mano de Obra"]
[null,"PERSONAL POR LA CASA PARA VACIADOS",1.1,"M3",115.36999999999999,0,126.91,0]
[null,"Mano de obra contenes (madera y pulido)",9.523809523809524,"ML",350,0,3333.33,0]
[null,"Total/UND",null,null,null,null,11131.44,1380.81,12512.25]
[]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[3.0199999999999996,"ACERA EN HORMIGON VIOLINADA E=0.10m - 1:2:4 CON LIGADORA",1,"M3",null,null,10583.527711694915,1292.03,11875.557711694915]
[null,null,1,"M2",null,null,null,null,1187.5557711694914]
[null,"Acera en hormigón e=0.10m "]
[null,"Volumen Análisis",1,"M3"]
[null,"Materiales y Equipos"]
[null,"Vaciado y ligado Hormigón 1:2:4 - 10% desp",1.1,"M3",6525.423728813559,1174.5762711864406,7177.966101694916,1292.03]
[null,"Mano de Obra"]
[null,"Preparación superficie - Ayudante AY",0.1,"DIA",1055.6161,0,105.56161,0]
[null,"Mano de obra frotado y violinado",10,"M2",330,0,3300,0]
[null,"Total/UND",null,null,null,null,10583.527711694915,1292.03,11875.557711694915]
[]
[4,"PISOS-AREA GENERAL"]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[null,"Vibrazo en área general Incluye Torta c/ malla 150x150  (Solicitar Diseno)",1,"M2",null,null,2180.6099999999997,301.97,2482.58]
[null,"Vibrazo en área general Incluye Torta c/ malla 150x150  (Solicitar Diseno)"]
[null,"Volumen Análisis",1,"M2"]
[null,"Materiales y Equipos"]
[null,"Mortero 1:10 pisos + 10% desp.",0.03465,"M3",4747.5599999999995,379.80479999999994,"`",13.16]
[null,"Vibrazo",1.05,"M2",725,130.5,761.25,137.03]
[null,"Derretido Keracolor 25 lbs + 5% desp.",0.045,"FDA",1016.9491525423729,183.0508474576271,45.76,8.24]
[null,"Estopa",0.05,"LB",63.559322033898304,11.440677966101694,3.18,0.57]
[null,"Corte de Chazos ",2.5,"M2",29.661016949152543,5.338983050847458,74.15,13.35]
[null,"Mano de obra"]
[null,"Mano de Obra de colocación Vibrazo",1,"M2",450,0,450,0]
[null,"Torta de piso E=0.08M.c/malla 150x150",1,"M2",846.2747999999999,129.61527360000002,846.27,129.62]
[null,"Total/UND",null,null,null,null,2180.6099999999997,301.97,2482.58]
[]
[5,"JARDINERIA-AREA GENERAL"]
[5.01,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[null,"Tierra Negra E=0.10m ",1,"M3",null,null,1147.173,152.16,1299.333]
[null,"Volumen Análisis",1,"M3"]
[null,"Materiales y Equipos"]
[null,"Tierra Negra",1.05,"M3",805.0847457627119,144.91525423728814,845.34,152.16]
[null,"Mano de obra  "]
[null,"2 Peón o Trabajador No Calificado (PE)",0.35,"DIA",821.3117,0,287.46,0]
[null,"Equipos"]
[null,"Herramientas y material gastable",5,"%",287.46,0,14.373,0]
[null,"Total/UND",null,null,null,null,1147.173,152.16,1299.333]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[5.02,"Gri-gri",1,"UNDS",1200,1200,null,1200]
[]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[5.029999999999999,"Roble Amarillo",1,"UNDS",2500,2500,null,2500]
[]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[5.039999999999999,"Xica",1,"UNDS",1650,1650,null,1650]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[5.049999999999999,"Coralillo",1,"UNDS",45,45,null,45]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[5.059999999999999,"Copa de Mantequilla",1,"UNDS",50,50,null,50]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[5.0699999999999985,"Fukiantee ",1,"UNDS",45,45,null,45]
[]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[5.079999999999998,"Grama tipo bermuda sembrada - Todo Costo",1,"M2",null,null,295.1878,22.68,317.8678]
[null,"Volumen Análisis",1,"M2"]
[null,"Materiales y Equipos"]
[null,"Grama tipo bermuda sembrada - Todo Costo",1.05,"M2",120,21.599999999999998,126,22.68]
[null,"Mano de obra  "]
[null,"Peón o Trabajador No Calificado (PE)",0.2,"DIA",821.3117,0,164.26,0]
[null,"Equipos"]
[null,"Herramientas y material gastable",3,"%",164.26,0,4.9277999999999995,0]
[null,"Total/UND",null,null,null,null,295.1878,22.68,317.8678]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[5.089999999999998,"Suministro y colocación de grava decorativa  Esp= 0.05M",1,"M3C",null,null,2051.422007627119,335.1050847457627,2386.5270923728817]
[]
[null,"Volumen Análisis",1,"MEC"]
[null,"Materiales y Equipos"]
[null,"Pala de corte con mango Tramontina",0.01,"UND",427.96610169491527,77.03389830508475,4.279661016949153,0.7703389830508475]
[null,"Pico - Zapapico Truper",0.01,"UND",741.5254237288136,133.47457627118644,7.415254237288137,1.3347457627118644]
[null,"Suministro Grava",1,"M3",1850,333,1850,333]
[null,"Mano de obra  "]
[null,"Regado y Nivelado de Relleno de reposición",1.25,"m3",149.5,0,186.875,0]
[null,"Equipos"]
[null,"Herramientas y material gastable",3,"%",95.06974576271186,0,2.852092372881356,0]
[null,"Total/UND",null,null,null,null,2051.422007627119,335.1050847457627,2386.5270923728817]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[5.1,"Mano de Obra 20%",1,"pa",15580,15580,null,15580]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[5.11,"Mantenimiento  de plantas",1,"Dias",1250,null,225,1475]
[]
[6,"HERRERIA-AREA GENERAL(Solicitar Diseno)"]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[6.01,"Bancos de hierro con Espaldar",1,"uds",17000,null,3060,20060]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[6.02,"Zafacón en hierro",1,"uds",4500,null,810,5310]
[]
[7,"INSTALACIONES SANITARIA-AREA GENERAL"]
[]
[null,null,"CANT","UND","PU","ITBIS","SUBTOTAL","SUBTOTAL ITBIS","TOTAL"]
[7.01,"Llaves de chorro de 1/2"]
[null,"Llave de Chorro de 1/2\"(incluye accesorios)",1,"ud",650,117,650,117]
[null,"Instalación",1,"ml",150,150,150,150]
[null,"Total/UND",null,null,null,null,800,267,1067]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[7.02,"Tuberías arrastre con tubo de PVC de 1/2'' SCH-40 Incluye suministro de  piezas menores y mano de obra.",1,"uds",18500,null,3330,21830]
[]
[]
[8,"INSTALACIONES ELECTRICAS-AREA GENERAL"]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[8.01,"Acometida Eléctrica bifásica, 240/120 volts 3 hilos 1F, formada por: 3 Conductores THHN No.8, 1 Conductores THHN No.10,  2 curvas PVC sdr-26 de 1\", 1 Tubos IMC de 1\", 1 Condulet de 1\", 1 Reg. Galv. 6\"x6\"x4\" y en Tuberías Sdr-26 de 1\", con una Long. Lineal de 60' de c/d Conductor.",60,null,null,null,221.6920306432,13301.521838592002]
[null,"Alambre de cobre AWG No. 8",180,"Pies",28.5,5.13,33.63,6053.400000000001]
[null,"Alambre de cobre AWG No. 10",60,"Pies",16,2.88,18.88,1132.8]
[null,"1 Reg. galv 6 x6x4",1,"UD",100,18,118,118]
[null,"Tubos Imc de 1",1,"UD",1250,225,1475,1475]
[null,"Condulet",1,"UD",550,99,649,649]
[null,"Conector  PVC de 1\"",4,"UD",14,2.52,16.52,66.08]
[null,"Tubería PVC de 1\"",60,"Pies",20,3.5999999999999996,23.6,1416]
[null,"Curva  PVC de 1\"",2,"UD",51.8,9.324,61.123999999999995,122.24799999999999]
[null,"MAT GASTABLES",1,"UD",44.130112,7.943420159999999,52.07353216,52.07353216]
[null,"Mano de Obra",1,"UD",2216.920306432,null,2216.920306432,2216.920306432]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[8.02,"Luminaria de exterior sencilla  - Lampara LED tipo cobra de 150W 120/240v incluye poste galvanizado, 1 brazo e instalación"]
[null,"ANALISIS PARA LAMPARA EN  PERFIL 4\"  X 4\", ILUMINACION EXTERIOR"]
[null,"DESCRIPCION ","CANTIDAD","UNIDAD"]
[null,"MATERIALES HERRERIA"]
[null,"Suministro y colocacion  incluye M.o Y Placa de Perfil  tubo acero galvanizado 8mm 20 pies",1,"UD",5889.830508474576,6949.999999999999,1060.1694915254236,6949.999999999999]
[null,"TUBO 2 NEGRO REF",30,"PG",21.186440677966104,25,3.8135593220338984,750]
[null,"TAPA EN TOLA PARA PERFIL",1,"UD",169.49152542372883,200,30.508474576271187,200]
[null,"SOLDADURA(ELECTRODO 60-13)",0.5,"LB",63.55932203389831,75,11.440677966101696,37.5]
[null,"PINTURA MANTENIMIENTO IND",0.25,"GLS",1398.3050847457628,1650,251.6949152542373,412.5]
[null,"TINNER",0.25,"botella",156.77966101694915,184.99999999999997,28.220338983050844,46.24999999999999]
[null,"BROCHA",0.25,"PA",50.847457627118644,59.99999999999999,9.152542372881355,14.999999999999998]
[null,"DISCO DE CORTE DE 7 PULG",0.25,"PA",190.67796610169492,225,34.32203389830509,56.25]
[null,"DISCO DE PULIR DE 7 PULG",0.25,"PA",190.67796610169492,225,34.32203389830509,56.25]
[]
[]
[null,null,null,null,null,null,null,8523.75]
[null,"Electricidad"]
[]
[null,"Lampara  led Alpha 100w",1,"PA",2415.2542372881358,2850,434.7457627118644,2850]
[null,"ALAMBRE GOMA 12/3",30,"PL",25.423728813559322,29.999999999999996,4.576271186440677,899.9999999999999]
[null,"Tapa Ciega 2\" x 4\" Metalica",1,"PA",63.55932203389831,75,11.440677966101696,75]
[null,"CAJA 2X4",1,"PA",46.779661016949156,55.2,8.420338983050847,55.2]
[null,"TUBO PVC SDR 26",6,"PL",8.254237288135593,9.74,1.4857627118644068,58.44]
[null,"CURVA 3/4",2,"UD",8.474576271186441,10,1.5254237288135593,20]
[null,"MANO DE OBRA",1,"PA",1583.4560000000001,1583.4560000000001,null,1583.4560000000001]
[]
[null,null,null,null,null,null,null,5542.096]
[null,"TOTAL GENERAL",null,null,null,null,14065.846]
[]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[8.03,"Luminaria de exterior Doble - Lampara LED tipo cobra de 150W 120/240v incluye poste galvanizado, 2 brazo e instalación"]
[null,"ANALISIS PARA LAMPARA EN  PERFIL 4\"  X 4\", ILUMINACION EXTERIOR"]
[null,"DESCRIPCION ","CANTIDAD","UNIDAD"]
[null,"MATERIALES HERRERIA"]
[null,"Suministro y colocacion  incluye M.o Y Placa de Perfil  tubo acero galvanizado 8mm 20 pies",1,"UD",5889.830508474576,6949.999999999999,1060.1694915254236,6949.999999999999]
[null,"TUBO 2 NEGRO REF",30,"PG",21.186440677966104,25,3.8135593220338984,750]
[null,"TAPA EN TOLA PARA PERFIL",1,"UD",169.49152542372883,200,30.508474576271187,200]
[null,"SOLDADURA(ELECTRODO 60-13)",0.5,"LB",63.55932203389831,75,11.440677966101696,37.5]
[null,"PINTURA MANTENIMIENTO IND",0.25,"GLS",1398.3050847457628,1650,251.6949152542373,412.5]
[null,"TINNER",0.25,"botella",156.77966101694915,184.99999999999997,28.220338983050844,46.24999999999999]
[null,"BROCHA",0.25,"PA",50.847457627118644,59.99999999999999,9.152542372881355,14.999999999999998]
[null,"DISCO DE CORTE DE 7 PULG",0.25,"PA",190.67796610169492,225,34.32203389830509,56.25]
[null,"DISCO DE PULIR DE 7 PULG",0.25,"PA",190.67796610169492,225,34.32203389830509,56.25]
[]
[]
[null,null,null,null,null,null,null,8523.75]
[null,"Electricidad"]
[]
[null,"Lampara  led Alpha 100w",2,"PA",2415.2542372881358,2850,434.7457627118644,5700]
[null,"ALAMBRE GOMA 12/3",30,"PL",25.423728813559322,29.999999999999996,4.576271186440677,899.9999999999999]
[null,"Tapa Ciega 2\" x 4\" Metalica",1,"PA",63.55932203389831,75,11.440677966101696,75]
[null,"CAJA 2X4",1,"PA",46.779661016949156,55.2,8.420338983050847,55.2]
[null,"TUBO PVC SDR 26",6,"PL",8.254237288135593,9.74,1.4857627118644068,58.44]
[null,"CURVA 3/4",2,"UD",8.474576271186441,10,1.5254237288135593,20]
[null,"MANO DE OBRA",1,"PA",2723.456,2723.456,null,2723.456]
[]
[null,null,null,null,null,null,null,9532.096]
[null,"TOTAL GENERAL",null,null,null,null,18055.845999999998]
[null,"Descripcion","Cantidad","Unidad","P/U","ITBIS","P. Neto","Total"]
[8.04,"Alimentador de lámparas de iluminación exterior, derivándose de alimentador principal en registros. Compuesto por: 2C- thhn  No. 10 fases, 1C-thhn   No. 12  tierra. Tubería de 3/4 Pulgadas sdr-26(incluye Excavacion)",null,null,null,null,null,135.922542688]
[null,"Alambre de cobre AWG No. 10",2,"Pies",16,2.88,18.88,37.76]
[null,"Alambre de cobre AWG No.12",1,"Pies",11,1.98,11,11]
[null,"Tubería PVC de 3/4\"",1,"Pies",10,1.7999999999999998,11.8,11.8]
[null,"Curva  PVC de 3/4\"",2,"UD",15,2.6999999999999997,17.7,35.4]
[null,"MAT GASTABLES",1,"UD",0.38384000000000007,0.0690912,0.4529312000000001,0.4529312000000001]
[null,"Mano de Obra",1,"UD",23.139103488,null,23.139103488,23.139103488]
[null,"Excavacion ",0.028,"m3",584.661,null,584.661,16.370507999999997]
[]
[]
[null,"Descripcion","CANT","UND","PU","ITBIS","SUBTOTAL","SUBTOTAL ITBIS","TOTAL"]
[8.049999999999999,"Interruptor sencillo",1,"UND",null,null,1529.1842973008015,141.8,1670.9842973008015]
[null,"Interruptor Sencillo"]
[null,"Volumen Análisis",1,"UND"]
[null,"Materiales y Equipos"]
[null,"Tubo ½\"x19' PVC SDR-26 + 15% desp.",1.15,"UND",90,16.2,103.49999999999999,18.63]
[null,"Caja rectangular ½\"",1,"UND",63.55932203389831,11.440677966101696,63.55932203389831,11.44]
[null,"Alambre #12 TW",40,"PL",11,1.98,440,79.2]
[null,"Accesorio Tapa interruptor sencillo",1,"UND",143.22033898305085,25.779661016949152,143.22033898305085,25.78]
[null,"Codo electrico PVC 1/2\"",1,"UND",12.711864406779661,2.2881355932203387,12.711864406779661,2.29]
[null,"Cinta adhesiva eléctrica 3M (rollo)",0.05,"UND",338.9830508474576,61.01694915254237,16.949152542372882,3.05]
[null,"Cemento PVC + 30% desp.",0.0125,"UND",628.8135593220339,113.1864406779661,7.860169491525425,1.41]
[null,"Mano de obra"]
[null,"Mano de obra interruptor sencillo",1,"UND",741.3834498431745,0,741.3834498431745,0]
[null,"Total/UND",null,null,null,null,1529.1842973008015,141.8,1670.9842973008015]
[]
[null,"Descripcion","CANT","UND","PU","ITBIS","SUBTOTAL","SUBTOTAL ITBIS","TOTAL"]
[8.059999999999999,"Tomacorriente doble 110V",1,"UND",null,null,1603.1419244194458,155.11,1758.251924419446]
[null,"Tomacorriente Doble 110V"]
[null,"Volumen Análisis",1,"UND"]
[null,"Materiales y Equipos"]
[null,"Tubo ½\"x19' PVC SDR-26 + 15% desp.",1,"UND",90,16.2,90,16.2]
[null,"Caja rectangular ½\"",1,"UND",1.5254237288135593,0.2745762711864407,1.5254237288135593,0.27]
[null,"Alambre #12 TW + 5% desp.",50,"PL",11,1.98,550,99]
[null,"Accesorio Tapa Tomacorriente Doble 110 V",1,"UND",170,30.599999999999998,170,30.6]
[null,"Codo electrico PVC 1/2\"",2,"UND",12.711864406779661,2.2881355932203387,25.423728813559322,4.58]
[null,"Cinta adhesiva eléctrica 3M (rollo)",0.05,"UND",338.9830508474576,61.01694915254237,16.949152542372882,3.05]
[null,"Cemento PVC + 30% desp.",0.0125,"UND",628.8135593220339,113.1864406779661,7.860169491525425,1.41]
[null,"Mano de obra",null,null,null,0]
[null,"Mano de obra Tomacorriente Doble 110 V",1,"UND",741.3834498431745,null,741.3834498431745,0]
[null,"Total/UND",null,null,null,null,1603.1419244194458,155.11,1758.251924419446]
[]
[null,"Descripcion","CANT","UND","PU","ITBIS","SUBTOTAL","SUBTOTAL ITBIS","TOTAL"]
[8.069999999999999,"Luz cenital",1,"UND",null,null,1611.302941368598,156.58,1767.882941368598]
[null,"Luz Cenital"]
[null,"Volumen Análisis",1,"UND"]
[null,"Materiales y Equipos"]
[null,"Tubo ½\"x19' PVC SDR-26 + 15% desp.",1.15,"UND",90,16.2,103.49999999999999,18.63]
[null,"Caja octagonal",1,"UND",46.610169491525426,8.389830508474576,46.610169491525426,8.39]
[null,"Alambre #12 TW",40,"PL",11,1.98,440,79.2]
[null,"Roseta de porcelana",1,"UND",110,19.8,110,19.8]
[null,"Bombillo bajo consumo",1,"UND",145,26.099999999999998,145,26.1]
[null,"Cinta adhesiva eléctrica 3M (rollo)",0.05,"UND",338.9830508474576,61.01694915254237,16.949152542372882,3.05]
[null,"Cemento PVC + 30% desp. ",0.0125,"UND",628.8135593220339,113.1864406779661,7.860169491525425,1.41]
[null,"Mano de obra"]
[null,"Mano de obra",1,"UND",741.3834498431745,0,741.3834498431745,0]
[]
[null,"Total/UND",null,null,null,null,1611.302941368598,156.58,1767.882941368598]
[]
[8.079999999999998,"Sistema de Aterrizaje  formada por : 1 Varilla de T/A de 6'x5/8\", 1 Conector 5/8\", 1 Funda de Carbón, Mineral (GEN) y 20' de Cable Multifibra No. 8."]
[null,"Descripcion","Cantidad","Unidad","P/U","ITBIS","P. Neto","Total"]
[null,"Varillas de cobre 5/8\" x 6'  robbins con sus conectores.",1,"UD",650,117,767,767]
[null,"Conductor de Cable  No.8  Multifibra",20,"PL",15,2.6999999999999997,17.7,354]
[null,"Suelo artificial (arcilla) marca Gems.( fda. De 25 lbs.).",1,"UD",3302.991525423729,594.5384745762711,3897.53,3897.53]
[null,"Excavacion ",1,"P.A.",907.05,null,null,907.05]
[null," Mano de Obra .",1,"P.A.",1505.5590000000002,null,null,1505.5590000000002]
[null,null,null,null,null,null,"-"]
[null,null,null,null,null,null,null,7431.139000000001]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[8.089999999999998,"Panel distribución 12 espacios, incluye breakers",1,"UND",null,null,12083.952000000001,1314.6100000000001,13398.562000000002]
[null,"Panel Distribución 12 Espacios"]
[null,"Volumen Análisis",1,"UND"]
[null,"Materiales y Equipos"]
[null,"Breakers 15 y 20 A.",12,"UND",216.94915254237287,39.050847457627114,2603.39,468.61]
[null,"Panel Distribución 12 Espacios",1,"UND",4700,846,4700,846]
[null,"Mano de obra"]
[null,"Mano de obra  hueco y posicionamiento panel",1,"UND",1221.3799999999999,0,1221.38,0]
[null,"Mano de obra instalación Breakers",12,"UND",157.41,0,1888.92,0]
[null,"Gastos indirectos contratistas eléctricos",20,"%",8351.310000000001,0,1670.2620000000004,0]
[null,"Total/UND",null,null,null,null,12083.952000000001,1314.6100000000001,13398.562000000002]
[]
[null,"Registro Hormigón 30x30x30 CM"]
[null,"Descripcion","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[8.099999999999998,"Registro Hormigón 30x30x30 CM",1,"ud",1926.9999999999998,2350,423.0000000000002,2350]
[]
[]
[]
[8.109999999999998,"Base de hormigón (0.40mX0.40mX0.50m)  para poste de metal, con pernos gal. 1/2''x24\", tuerca y arandela plana de 1/2'' gal. Placa perforada (4) de 12\"x12\"x1/2\" y la base soldada con varilla de 3/8''  y 1/2''  (incluye excavación)"]
[null,"MATERIALES HERRERIA"]
[null,"PLACA DE 1/2\" X 8\" X 8\"",1,"UD",1144.0677966101696,1350,20593.220338983054,1350]
[null,"PERNO 5\\8X12",4,"UD",466.31355932203394,550.25,8393.644067796611,2201]
[null,"ARANDELA PLANA 2X2 ",8,"UD",46.779661016949156,55.2,842.0338983050848,441.6]
[null,"TUERCA 2X 2",8,"UD",29.830508474576273,35.2,536.9491525423729,281.6]
[null,"APOYO 1/4X4",4,"UD",80.67796610169492,95.2,1452.2033898305085,380.8]
[null,"TAPA EN TOLA PARA PERFIL",1,"UD",169.49152542372883,200,3050.847457627119,200]
[null,"SOLDADURA(ELECTRODO 60-13)",0.5,"LB",63.55932203389831,75,1144.0677966101696,37.5]
[null,"DISCO DE CORTE DE 7 PULG",0.25,"PA",190.67796610169492,225,3432.2033898305085,56.25]
[null,"DISCO DE PULIR DE 7 PULG",0.25,"PA",190.67796610169492,225,null,56.25]
[]
[null,"VARIOS "]
[null,"HORMIGON   EN COLUNA 0.8  mts ATC",1,"PA",1694.9152542372883,2000,null,2000]
[null,"PANETE DE PICHON ATC",1,"PA",411.0169491525424,485,null,485]
[null,"PINTURA PICHON MANTENIMIENTO ATC",1,"PA",211.86440677966104,250,null,250]
[null,"EXCAVACION",0.25,"PA",423.7288135593221,500,null,125]
[null,null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,7865]
[]
[9,"MISCELANEOS-AREA GENERAL"]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[9.01,"Malla ciclónica de pies 4\" de altura (área infantil)",1,"ML",null,null,1662.2399999999998,191.64,1853.8799999999997]
[null,"Malla ciclónica de pies 4\" de altura (área infantil)"]
[null,"Volumen Análisis",25,"ML"]
[null,"Materiales y Equipos"]
[null,"Malla ciclónica 4 pies cal. 9 + 5% desp.",3.2024000000000004,"PL",120,21.599999999999998,384.29,69.17]
[null,"Tubo Hierro Galvanizado Ligero 1-1/2\" x 15pies",0.2,"UND",580,104.39999999999999,116,20.88]
[null,"Tubo Hierro Galvanizado Ligero 1-1/4\" x 20pies",0.2,"UND",685,123.3,137,24.66]
[null,"Copa en H.G. 1/2\"",0.08,"UND",30.322033898305087,5.4579661016949155,2.43,0.44]
[null,"Abrazaderas de 1-1/2\"",0.4,"UND",30,5.3999999999999995,12,2.16]
[null,"Alambre galvanizado no. 14",0.48036,"LB",55.08474576271186,9.915254237288135,26.46,4.76]
[null,"Zabaleta doble",2,"ML",179.73000000000002,32.351400000000005,359.46,64.7]
[null,"Hojas de segueta",0.16,"UND",64.40677966101694,11.593220338983048,10.31,1.85]
[null,"Alambre trinchera  pua ",0.12,"ml",140,25.2,16.8,3.02]
[null,"Mano de obra  "]
[null,"Mano de obra malla ciclónica",1,"ML",547.4922588235294,0,547.49,0]
[null,"Mano de obra alambre",1,"ML",50,0,50,0]
[null,"Total/UND",null,null,null,null,1662.2399999999998,191.64,1853.8799999999997]
[]
[]
[9.02,"Bordillo 6\", 2 líneas, 1:2:4, Zap. (0.40mx0.15 m) todo costo, (área infantil)"]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","PU+ITBIS","TOTAL"]
[null,"Construcción de bordillos 2L (h=40m)"]
[null,"Excavación Manual",0.06,"m3",584.661,null,584.661,35.08]
[null,"Bote de material",0.075,"m3",322.66458333333327,null,322.66458333333327,24.2]
[null,"Zapata muro bordillo",0.06,"m3",8856,1944,10800,648]
[null,"Muros de bloques de 0.15m",0.4,"m2",1159.0406161199999,254.42354988,1413.464166,565.39]
[null,"Pañete en muros",0.44,"m2",437.08097828960007,95.94460499040001,533.0255832800001,234.53]
[null,"Cantos",2,"ml",165.066,29.71188,201.3,402.6]
[null,"Pintura",0.44,"m2",194.991572,35.09848296,237.7946,104.63]
[]
[null,null,null,null,null,null,"Total/ml",2014.4300000000003]
[]
[9.03,"Sube y baja 200 x 200 x 70  cm   (juego infantil)"]
[null,"Descripcion","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[null,"Suministro",1,"ud",27470,33500,6030,33500]
[null,"Instalacion ",1,"ud",5494,6700,1206,6700]
[null,null,null,null,null,null,null,40200]
[]
[9.04,"Carrusel de barandales de 150x120 cm  (juego infantil)"]
[null,"Descripcion","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[null,"Suministro",1,"ud",57810,70500,12690,70500]
[null,"Instalacion",1,"ud",11562,14100,2538,14100]
[null,null,null,null,null,null,null,84600]
[]
[9.049999999999999,"Columpio real 460 x 310 x 310 cm  (juego infantil)"]
[null,"Descripcion","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[null,"Suministro",1,"ud",98400,120000,21600,120000]
[null,"Instalacion",1,"ud",9840,12000,2160,12000]
[null,null,null,null,null,null,null,132000]
[]
[9.059999999999999,"Tunel 135x112x122 cm (juego infantil)"]
[null,"Descripcion","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[null,"Suministro",1,"ud",25830,31500,5670,31500]
[null,"Instalacion",1,"ud",5166,6300,1134,6300]
[null,null,null,null,null,null,null,37800]
[]
[9.069999999999999,"Caminadora excursionista (incluye instalación)"]
[null,"Descripcion","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[null,"Suministro",1,"ud",34850,42500,7650,42500]
[null,"Instalacion",1,"ud",6970,8500,1530,8500]
[null,null,null,null,null,null,null,51000]
[]
[9.079999999999998,"Poleo de pecho doble (incluye instalación)"]
[null,"Descripcion","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[null,"Suministro",1,"ud",64779.99999999999,79000,14220,79000]
[null,"Instalacion",1,"ud",12956,15800,2844,15800]
[null,null,null,null,null,null,null,94800]
[]
[9.089999999999998,"Entrenador de caderas doble (incluye instalacion)"]
[null,"Descripcion","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[null,"Suministro",1,"ud",41000,50000,9000,50000]
[null,"Instalacion",1,"ud",8200,10000,1800,10000]
[null,null,null,null,null,null,null,60000]
[]
[9.099999999999998,"Extensora de piernas doble (inclue instalacion)"]
[null,"Descripcion","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[null,"Suministro",1,"ud",52480,64000,11520,64000]
[null,"Instalacion",1,"ud",10496,12800,2304,12800]
[null,null,null,null,null,null,null,76800]
[]
[]
[9.109999999999998,"Transporte"]
[null,"Descripcion","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[null,"Transporte",1,"pa",12000,12000,2160,12000]
[null,null,null,null,null,null,null,12000]
[]
[9.12,"Bordillo 6\", 2 líneas, 1:2:4, Zap. (0.40mx0.15 m) todo costo, "]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","PU+ITBIS","TOTAL"]
[null,"Construcción de bordillos 2L (h=40m)"]
[null,"Excavación Manual",0.06,"m3",584.661,null,584.661,35.08]
[null,"Bote de material",0.075,"m3",183.0508474576271,null,322.66458333333327,24.2]
[null,"Zapata muro bordillo",0.06,"m3",8856,1944,10800,648]
[null,"Muros de bloques de 0.15m",0.4,"m2",1159.0406161199999,254.42354988,1413.464166,565.39]
[null,"Pañete en muros",0.44,"m2",437.08097828960007,95.94460499040001,533.0255832800001,234.53]
[null,"Cantos",2,"ml",165.066,29.71188,201.3,402.6]
[null,"Pintura",0.44,"m2",194.991572,35.09848296,237.7946,104.63]
[]
[null,null,null,null,null,null,"Total/ml",2014.4300000000003]
[10,"PRELIMINARES-GLORIETA"]
[]
[10.01,"Replanteo y charrancha"]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[null,"REPLANTEO Y CHARRANCHA",1,"m2",null,null,60.58119494326937,7.064981089788486,67.64617603305786]
[]
[null,"Area a trabajar",242,"M2"]
[null,"Volumen Análisis",50,"ML"]
[null,"Materiales y Equipos"]
[null,"Madera pino bruto americano 1\"x4\"x12",0.11900826446280992,"PT",70,12.6,8.330578512396695,1.4995041322314049]
[null,"Madera pino bruto americano 2\"x4\"x12",0.34710743801652894,"PT",70,12.6,24.297520661157026,4.373553719008265]
[null,"Clavos dulce 2 1/2\" ",0.02796694214876033,"LB",55.08474576271186,9.915254237288135,1.5405518980249333,0.277299341644488]
[null,"Cal 20 Kilos",0.012396694214876033,"FDA",311.0169491525424,55.983050847457626,3.855582014287716,0.6940047625717888]
[null,"Hilo de gangorra",0.008264462809917356,"UND",148.3050847457627,26.694915254237287,1.2256618574029976,0.22061913433253957]
[null,"Mano de Obra"]
[null,"Maestro",0.004132231404958678,"DIA",2463.9351,0,10.181550000000001,0]
[null,"Ayudante Carp.1",0.004132231404958678,"DIA",1055.6161,0,4.36205,0]
[null,"Peon 2 peon",0.008264462809917356,"DIA",821.3117,0,6.7877,0]
[null,"Total/UND",null,null,null,null,60.58119494326937,7.064981089788486,67.64617603305786]
[]
[11,"MOVIMIENTO DE TIERRA-GLORIETA"]
[]
[null,"Excavación de zapata de columnas (1.00Mx1.00MX0.80M)"]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[11.01,"EXCAVACION"]
[]
[null,"Excavacion a mano",1,"M3N",null,null,584.661,0,584.661]
[]
[null,"Volumen Análisis",1,"M3N"]
[null,"Mano de obra  "]
[null,"CAPATAZ",0.09852216748768472,"DIA",1564.1065,0,154.1,0]
[null,"Peón o Trabajador No Calificado (PE) (PICADOR)",0.4347826086956522,"DIA",821.3117,0,357.09,0]
[null,"Peón o Trabajador No Calificado (PE) (PALERO)",0.05555555555555555,"DIA",821.3117,0,45.63,0]
[null,"Equipos"]
[null,"Herramientas y material gastable",5,"%",556.8199999999999,0,27.840999999999998,0]
[null,"Total/UND",null,null,null,null,584.661,0,584.661]
[]
[null,"Excavación de zapata de muros (0.45Mx0.60M)"]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[11.02,"EXCAVACION"]
[]
[null,"Excavacion a mano",1,"M3N",null,null,584.661,0,584.661]
[]
[null,"Volumen Análisis",1,"M3N"]
[null,"Mano de obra  "]
[null,"CAPATAZ",0.09852216748768472,"DIA",1564.1065,0,154.1,0]
[null,"Peón o Trabajador No Calificado (PE) (PICADOR)",0.4347826086956522,"DIA",821.3117,0,357.09,0]
[null,"Peón o Trabajador No Calificado (PE) (PALERO)",0.05555555555555555,"DIA",821.3117,0,45.63,0]
[null,"Equipos"]
[null,"Herramientas y material gastable",5,"%",556.8199999999999,0,27.840999999999998,0]
[null,"Total/UND",null,null,null,null,584.661,0,584.661]
[]
[]
[null,"Descripción","Cantidad","Unidad","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","Valor"]
[11.03,"Relleno de reposición en general (suelto a mano)",null,"M3c"]
[null,"EQUIPOS:"]
[null,"Compactador manual",1,"Hr.",256.25,312.5,56.25,312.5]
[null,"RENDIMIENTO: ",3.5,"M3/Hr."]
[null,"Herramientas",5,"% ",null,null,null,4.816071428571429]
[]
[null,"Sub-Total (1) Compactación Equipos",null,null,null,null,null,94.10178571428573]
[]
[]
[null,"MATERIALES:"]
[]
[null,"Sub-Total (2) Materiales",null,null,null,null,null,0]
[]
[null,"MANO DE OBRA:"]
[null,"Peones",3,"Hr.",112.375,112.375,"-",337.125]
[null,"RENDIMIENTO: ",3.5,"M3/Hr."]
[null,"Sub-Total (3) Mano de Obra",null,null,null,null,null,96.32142857142857]
[]
[null,"Costo Total\nM3c",null,null,null,null,null,190.4232142857143]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","PU+ITBIS","TOTAL"]
[11.04,"Relleno compactado bajo torta de piso e= 0.5M, con maquito",1,"M3C",null,null,1420.3117,647.5099999999999]
[]
[null,"Volumen Análisis",1,"M3c"]
[null,"Materiales y Equipos"]
[null,"Suministro Relleno",1.25,"M3",233.7,51.3,285,356.25]
[null,"Agua",15.22,"GL",1.5,0,1.5,22.83]
[null,"Mano de obra  "]
[null,"(4) Peón",0.2,"DIA",821.3117,0,821.3117,164.26]
[null,"Equipos"]
[null,"Alquiler compactador mecánico +  combustible",0.3333333333333333,"hr",256.25,56.25,312.5,104.17]
[]
[null,"Total/UND",null,null,null,null,1420.3117,647.5099999999999]
[]
[]
[null,"Descripción","Cantidad","Unidad","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","Valor"]
[11.049999999999999,"Carga y bote de material demolido en general a mano camión de 6m3",null,"M3E"]
[null,"EQUIPOS:"]
[null,"Carguío y acarreo"]
[null,"Camión de 6 m3",1,"Hr.",1700,1700,null,1700]
[]
[null,"RENDIMIENTO: ",6,"M3/Hr.",null,283.3333333333333,null,283.3333333333333]
[null,"HERRAMIENTAS",0.05,null,null,1.8729166666666668,null,1.8729166666666668]
[]
[null,"Sub-Total (1) carguío y acarreo",null,null,null,285.20624999999995,null,285.20624999999995]
[]
[null,"MATERIALES:"]
[]
[null,"Sub-Total (2) Materiales",null,null,null,0]
[]
[null,"MANO DE OBRA:"]
[]
[null,"Peones (2)",2,"Hr.",112.375,224.75,null,224.75]
[]
[null,"Sub-Total (3) Mano de Obra",null,null,null,224.75,null,224.75]
[null,"RENDIMIENTO: ",6,"M3/Hr.",null,37.458333333333336,null,37.458333333333336]
[]
[null,"Costo Total\n M3",null,null,null,322.66458333333327,null,322.66458333333327]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[12.01,"Zapata de columnas., (1.00Mx1.00M), , 8 DE ½\" A.D. Esp= .30 M.- Hormigón  210KG/CM2",1,"M3",null,null,13271.41,2092.17,15363.58]
[]
[null,"Volumen Análisis",1,"M3"]
[null,"Materiales y Equipos"]
[null,"Acero - Cuantía QQ/M3",1.45,"QQ",2950,531,4277.5,769.95]
[null,"Hormigón 210 Kg/cm2",1.05,"M3",6652.542372881356,1197.457627118644,6985.17,1257.33]
[null,"Alambre Dulce No. 18",2.9,"LB",51,9.18,147.9,26.62]
[null,"Mano de Obra",null,null,"."]
[null,"LIGADO Y VACIADO ",1.05,"M3",1210.3400000000001,36.45,1270.86,38.27]
[null,"Coloc. acero normal",1.45,"QQ",406.8829975661548,0,589.98,0]
[null,"Total/UND",null,null,null,null,13271.41,2092.17,15363.58]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[null,"Zapatas de muros 6\" (0.45m x 0.20m) Hormigón 210Kg/cm2"]
[12.02,"Zapatas de muros 6\" (0.45m x 0.20m) Hormigón 210Kg/cm2",1,"M3",null,null,11937.303525356674,1677.9499999999998,13615.253525356675]
[null,"Zapatas Muros  3 f 3/8\" y 3/8\" @ 0.30m",45,20]
[null,"Volumen Análisis",1,"M3"]
[null,"Materiales y Equipos"]
[null,"Acero - Cuantía QQ/M3",0.7,"QQ",2900,522,2029.9999999999998,365.4]
[null,"Hormigón 210 Kg/cm2",1.05,"M3",6652.542372881356,1197.457627118644,6985.169491525424,1257.33]
[null,"LIGADO Y VACIADO ",1.1,"M3",1210.3400000000001,36.45,1331.37,40.1]
[null,"Alambre Dulce No. 18",1.4,"LB",60,10.799999999999999,84,15.12]
[null,"Mano de Obra"]
[null,"Mano de Obra Acero",11.111111111111109,"ML",135.60876304481278,0,1506.7640338312528,0]
[null,"Total/UND",null,null,null,null,11937.303525356674,1677.9499999999998,13615.253525356675]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[12.03,"Columnas (0.30mx0.30m)  8 Ø1/2\" - 3/8\"@0.20m - 3/8\"@0.20m hormigón 210KG/CM2",1,"M3",null,null,29744.67,3308.89,33053.56]
[null,"Columnas HA 30x30 8 f 1/2\" y 3/8\" @ 0.20m",30,30]
[null,"Volumen Análisis",1,"M3"]
[null,"Materiales y Equipos"]
[null,"Acero - Cuantía QQ/M3",3.22,"QQ",3177.9661016949153,572.0338983050848,10233.05,1841.95]
[null,"Vaciado y ligado Hormigón 1:2:4 - 10% desp",1.1,"M3",6660.51,1198.8918,7326.56,1318.78]
[null,"Vaciado y ligado Hormigón 1:2:4 - 10% desp",1.1,"M3",1210.3400000000001,36.45,1331.37,40.1]
[null,"Alambre Dulce No. 18",6.44,"LB",93.22033898305085,16.779661016949152,600.34,108.06]
[null,"Mano de Obra"]
[null,"Mano de Obra Acero",3.22,"QQ",406.8829975661548,0,1310.16,0]
[null,"Encofrado col. hasta 0.30m Todo Costo/cara",44.44444444444444,"ML",190.575,0,8470,0]
[null,"Desencofrado de columnas - solo área de contacto",13.333333333333332,"M2",35.488933589318435,0,473.19,0]
[null,"Total/UND",null,null,null,null,29744.67,3308.89,33053.56]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[12.04,"Viga (0.30mx0.30m),8 Ø1/2\" - 3/8\"@0.20m -  Hormigón 210Kg/cm2",1,"M3",null,null,31024.190000000002,4041.6600000000003,35065.850000000006]
[null,"Viga (0.30mx0.30m),8 Ø1/2\" - 3/8\"@0.20m -  Hormigón 210Kg/cm2",30,30]
[null,"Volumen Análisis",1,"M3"]
[null,"Materiales y Equipos"]
[null,"Acero - Cuantía QQ/M3",4.43,"QQ",3177.9661016949153,572.0338983050848,14078.39,2534.11]
[null,"Hormigón ",1.1,"M3",6660.51,1198.8918,7326.56,1318.78]
[null,"Alambre Dulce No. 18",8.86,"LB",93.22033898305085,16.779661016949152,825.93,148.67]
[null,"Mano de Obra"]
[null,"Vaciado y ligado Hormigón 1:2:4 - 10% desp",1.1,"M3",1210.3400000000001,36.45,1331.37,40.1]
[null,"Mano de Obra Acero",4.43,"QQ",406.8829975661548,0,1802.49,0]
[null,"Encofrado viga carga Todo Costo",11.11111111111111,"ML",472.5,0,5250,0]
[null,"Desencofrado en vigas, dinteles y arcos - solo área de contacto",9.999999999999998,"M2",40.945196335078535,0,409.45,0]
[null,"Total/UND",null,null,null,null,31024.190000000002,4041.6600000000003,35065.850000000006]
[]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[12.049999999999999,"Losa  Inclinada HA=0.12M, 3/8\"@0.25m AD  Hormigón  210Kg/cm2",1,"M3",null,null,18219.649999999998,2544.9299999999994,20764.579999999998]
[null,"Losas HA e=0.12m 3/8\" @ 0.25m AD",0.12]
[null,"Volumen Análisis",1,"M3"]
[null,"Materiales y Equipos"]
[null,"Acero - Cuantía QQ/M3",1.85,"QQ",3177.9661016949153,572.0338983050848,5879.24,1058.26]
[null,"Vac y lig Hormigón 210Kg/cm2 Cemex - 10% desp",1.1,"M3",7091.419999999999,1276.4555999999998,7800.56,1404.1]
[null,"Alambre Dulce No. 18",3.7,"LB",93.22033898305085,16.779661016949152,344.92,62.08]
[null,"CALZOS",9,"UND",12.649999999999999,2.2769999999999997,113.85,20.49]
[null,"Mano de Obra"]
[null,"Mano de Obra Acero",1.85,"QQ",406.8829975661548,0,752.73,0]
[null,"Encofrado losa plana h=3.00m Todo Costo",8.333333333333336,"M2",355.74,0,2964.5,0]
[null,"Desencofrado en falsos pisos hasta 2.75m",8.333333333333336,"M2",43.661980888984324,0,363.85,0]
[null,"Total/UND",null,null,null,null,18219.649999999998,2544.9299999999994,20764.579999999998]
[]
[]
[13,"HORMIGON SIMPLE-GLORIETA"]
[]
[13.01,"Torta de piso E=0.08M.c/malla 150x150","CANT","UND","PU","ITBIS","SUBTOTAL","SUBTOTAL ITBIS","TOTAL"]
[null,"Hormigón In sintu 180 kg/cm2 ",0.08,"m3",6660.51,1198.8918,532.8408000000001,95.91134400000001]
[null,"Acero malla D2.3 x D2.3 x 150 x 150",0.044,"qqs",5200,637.8984,228.79999999999998,28.0675296]
[null,"Alambre # 18",0.088,"lbs",90,16.2,7.92,1.4255999999999998]
[null,"Mano de obra acero malla",0.044,"qqs",43.5,0,1.914,0]
[null,"Mezclado y Vaciado de Hormigón con Ligadora",0.08800000000000001,"m3",849.9999999999999,47.85,74.8,4.210800000000001]
[null,"Total/M2",null,null,null,null,846.2747999999999,129.61527360000002,975.8900735999999]
[null,"Total/M3",null,null,null,null,null,null,12198.625919999999]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","PU+ITBIS","TOTAL"]
[13.02,"Escalón con huellas=0.30m y contrahuellas=0.17m - hormigón 1:2:4 con ligadora"]
[null,"Hormigón 1:2:4 ",0.034999999999999996,"m3",6660.51,1198.8918,7859.401800000001,275.08]
[null,"Mezcla 1:3",0.007,"m3",6449.82,1160.9676,7610.7876,53.28]
[null,"Madera de pino americano ( cepillada )",0.77,"p2",50,9,59,45.43]
[null,"Confección de escalones",1,"ml",250,null,250,250]
[null,"Terminación de escalones",1,"ml",241.08981111111112,null,241.08981111111112,241.09]
[null,"Encofrado",0.3,"M2",350,null,350,105]
[null,"Herramientas y equipos",864.88,"P.A.",0.035,null,30.27,30.27]
[]
[null,null,null,null,null,null,"Total/ml",1000.15]
[]
[]
[]
[14,"MUROS-GLORIETA"]
[]
[14.01,"Bloques de hormigón de 6\" - 3/8\" @ 0.60m BNP "]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[null,"Bloques de hormigón de 6\" - 3/8\" @ 0.60m BNP "]
[null,"BLOQUES HORMIGON DE 6\" - 3/8\" @ 0.60m",1,"M2",null,null,1244.374166,169.09,1413.464166]
[null,"Bloques de Hormigón 16\" x 8\" x 6\""]
[null,"Volumen Análisis",1,"M2"]
[null,"Materiales y Equipos"]
[null,"Suministro bloques horm. +4% desp.",13,"UND",37,6.66,481,86.58]
[null,"Hormigón 1:3:5 en cámaras +10% desp.",0.031093333333333337,"M3",5698.650000000001,1025.757,177.19002400000005,31.89]
[null,"Mortero 1:3  en juntas + 30% desp.",0.0312,"M3",6449.82,1160.9676,201.23438399999998,36.22]
[null,"Acero bastones 3/8\" + 20% desp.",0.026500000000000003,"QQ",2900,522,76.85000000000001,13.83]
[null,"Alambre Dulce No. 18 para amarrar bastones",0.053000000000000005,"LB",60,10.799999999999999,3.18,0.57]
[null,"Mano de Obra"]
[null,"Colocación bloques y acero",13,"UND",23.455366,0,304.919758,0]
[null,"Total/UND",null,null,null,null,1244.374166,169.09,1413.464166]
[]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[14.02,"Bloques de hormigón de 6\" - 3/8\" @ 0.60m SNP"]
[null,"BLOQUES HORMIGON DE 6\" - 3/8\" @ 0.60m",1,"M2",null,null,1244.374166,169.09,1413.464166]
[null,"Bloques de Hormigón 16\" x 8\" x 6\""]
[null,"Volumen Análisis",1,"M2"]
[null,"Materiales y Equipos"]
[null,"Suministro bloques horm. +4% desp.",13,"UND",37,6.66,481,86.58]
[null,"Hormigón 1:3:5 en cámaras +10% desp.",0.031093333333333337,"M3",5698.650000000001,1025.757,177.19002400000005,31.89]
[null,"Mortero 1:3  en juntas + 30% desp.",0.0312,"M3",6449.82,1160.9676,201.23438399999998,36.22]
[null,"Acero bastones 3/8\" + 20% desp.",0.026500000000000003,"QQ",2900,522,76.85000000000001,13.83]
[null,"Alambre Dulce No. 18 para amarrar bastones",0.053000000000000005,"LB",60,10.799999999999999,3.18,0.57]
[null,"Mano de Obra"]
[null,"Colocación bloques y acero",13,"UND",23.455366,0,304.919758,0]
[null,"Total/UND",null,null,null,null,1244.374166,169.09,1413.464166]
[]
[]
[15,"TERMINACION DE SUPERFICIES-GLORIETA"]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[null,"Fraguache en techo, columnas y viga"]
[15.01,"Fraguache en techo, columnas y viga",1,"M2",null,null,60.769999999999996,5.4,66.17]
[null,"Fraguache con llana"]
[null,"Volumen Análisis",1,"M2"]
[null,"Materiales y Equipos"]
[null,"Mortero 1:4 de empañete 1.50mm + 50% desp.",0.0023,"M3",5669.82,1020.5675999999999,13.04,2.35]
[null,"Regla madera americana cepillada 1\"x4\" / 20 usos",0.1667,"PT",101.69491525423729,18.30508474576271,16.95,3.05]
[null,"Mano de Obra"]
[null,"Mano de obra fraguache",1,"M2",30.78361,0,30.78,0]
[null,"Total/UND",null,null,null,null,60.769999999999996,5.4,66.17]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[15.02,"Empañete en techo, columnas y viga",1,"M2",null,null,547.2,35.13,582.33]
[null,"Empañete en techo, columnas y viga"]
[null,"Volumen Análisis",1,"M2"]
[null,"Materiales y Equipos"]
[null,"Mortero 1:4 de empañete 1.75cm + 10% desp.",0.0193,"M3",6649.129999999999,1196.8433999999997,128.33,23.1]
[null,"Regla madera americana cepillada 1\"x4\" / 20 usos",0.1667,"PT",101.69491525423729,18.30508474576271,16.95,3.05]
[null,"Andamios en madera",1,"M2",49.879999999999995,8.978399999999999,49.88,8.98]
[null,"Mano de Obra"]
[null,"Mano de obra empañete columnas",1,"M2",352.0382066666667,0,352.04,0]
[null,"Total/UND",null,null,null,null,547.2,35.13,582.33]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[15.03,"Cantos",1,"ML",null,null,183.12,18.18,201.3]
[null,"Cantos de mezcla"]
[null,"Volumen Análisis",1,"ML"]
[null,"Materiales y Equipos"]
[null,"Mortero 1:4 para empañete + 10% desp.",0.0025,"M3",6649.129999999999,1196.8433999999997,16.62,2.99]
[null,"Regla madera americana cepillada 1\"x4\" / 4 usos",0.83,"PT",101.69491525423729,18.30508474576271,84.41,15.19]
[null,"Mano de Obra"]
[null,"Mano de obra canto",1,"ML",82.08962666666666,0,82.09,0]
[null,"Total/UND",null,null,null,null,183.12,18.18,201.3]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[15.04,"Mochetas de 0.30m ",1,"ML",null,null,212.49,22.41,234.9]
[null,"Mochetas de 0.30m "]
[null,"Volumen Análisis",1,"ML"]
[null,"Materiales y Equipos"]
[null,"Mortero 1:4 para empañete + 10% desp.",0.0054,"M3",6649.129999999999,1196.8433999999997,35.91,6.46]
[null,"Regla madera americana cepillada 1\"x4\" / 4 usos",0.8714999999999999,"PT",101.69491525423729,18.30508474576271,88.63,15.95]
[null,"Mano de Obra"]
[null,"Mano de obra mocheta 0.30 m",1,"ML",87.95317142857142,0,87.95,0]
[null,"Total/UND",null,null,null,null,212.49,22.41,234.9]
[]
[]
[]
[16,"PISOS-GLORIETA"]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[16.01,"Cerámica europea para exteriores (0.50Mx0.50M) ",1,"M2",null,null,1239.56,417.43,1656.99]
[null,"Cerámica Europea Económica 0.30x0.30m"]
[null,"Volumen Análisis",1,"M2"]
[null,"Materiales y Equipos"]
[null,"Mortero 1:10 pisos + 10% desp.",0.03465,"M3",4747.5599999999995,854.5607999999999,164.5,29.61]
[null,"Cerámica Europea Económica + 10% desp.",1.1,"M2",406.77966101694915,73.22033898305084,447.46,80.54]
[null,"Derretido Keracolor 25 lbs + 10% desp.",0.045,"FDA",1016.9491525423729,183.0508474576271,45.76,8.24]
[null,"Corte de Chazos ",2.5,"M2",29.661016949152543,5.338983050847458,74.15,13.35]
[null,"Estopa",0.05,"LB",63.559322033898304,11.440677966101694,3.18,0.57]
[null,"Transporte de pisos (3%)",3,"%",528,95.03999999999999,15.84,285.12]
[null,"Mano de obra"]
[null,"Mano de Obra de colocación cerámica pisos",1,"M2",450,0,450,0]
[null,"Limpieza de juntas y/o corrección de derretido",1,"M2",38.67,0,38.67,0]
[null,"Total/UND",null,null,null,null,1239.56,417.43,1656.99]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[16.020000000000003,"Revestimiento en escalón (incluye huella y contrahuella).",1,"ML",null,null,1581.7800000000002,203.72000000000003,1785.5000000000002]
[null,"Escalón Cerámica europea "]
[null,"Volumen Análisis",1,"ML"]
[null,"Materiales y Equipos"]
[null,"Mortero 1:10 pisos + 10% desp.",0.018,"M3",4747.5599999999995,854.5607999999999,85.46,15.38]
[null,"Huella de 0.30m en porcelanato + 10%",1.1,"ML",580.7627118644067,104.5372881355932,638.84,114.99]
[null,"Contrahuella de 0.17m en porcelanato + 10%",1.1,"ML",347.6694915254237,62.58050847457627,382.44,68.84]
[null,"Derretido Keracolor 25 lbs + 10% desp.",0.023,"FDA",1016.9491525423729,183.0508474576271,23.39,4.21]
[null,"Estopa",0.026,"LB",63.559322033898304,11.440677966101694,1.65,0.3]
[null,"Mano de obra"]
[null,"Mano de Obra de colocación escalón",1,"M2",450,0,450,0]
[null,"Total/UND",null,null,null,null,1581.7800000000002,203.72000000000003,1785.5000000000002]
[]
[17,"PINTURA-GLORIETA"]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[17.01,"Acrílica base",1,"M2",null,null,121.99,14.920000000000002,136.91]
[null,"Pintura Int/ext"]
[null,"Volumen Análisis",1,"M2"]
[null,"Materiales y Equipos"]
[null,"Suministro pintura",0.1,"GL",330,59.4,33,5.94]
[]
[null,"Andamios en madera ATC",1,"M2",49.879999999999995,8.978399999999999,49.879999999999995,8.98]
[null,"Preparación de superficie y aplicación 1 manos",1,"M2",39.11,0,39.11,0]
[null,"Total/UND",null,null,null,null,121.99,14.920000000000002,136.91]
[]
[]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[17.020000000000003,"Acrílica superior (Con andamios) dos manos Int/ext.",1,"M2",null,null,211.5346,26.26,237.7946]
[null,"Pintura acrílica Int/ext "]
[null,"Volumen Análisis",1,"M2"]
[null,"Materiales y Equipos"]
[null,"Suministro pintura",0.08,"GL",1200,216,96,17.28]
[]
[null,"Andamios en madera Atc",1,"M2",49.879999999999995,8.978399999999999,49.879999999999995,8.98]
[null,"Preparación de superficie y aplicación 2 manos",1,"M2",65.6546,0,65.6546,0]
[null,"Total/UND",null,null,null,null,211.5346,26.26,237.7946]
[]
[18,"TECHO-GLORIETA"]
[null,"DESCRIPCION","CANT","UND","PU","ITBIS","SUBTOTAL (PU)","SUBTOTAL (ITIBIS)","SUBTOTAL"]
[18.01,"FINO TECHO INCLINADO",1,"M2",null,null,676.6800000000001,73.33,750.0100000000001]
[null,"Fino Techo Inclinado Eprom=0.05.m"]
[null,"Volumen Análisis",1,"M2"]
[null,"Materiales y Equipos"]
[null,"Mortero 1:3 + 10% desp. 3 cm espesor",0.055,"M3",6790.92,1222.3655999999999,373.5,67.23]
[null,"Pino americano cepillado 1\"x4\"x10' - 10 usos",0.3333,"PT",101.69491525423729,18.30508474576271,33.89,6.1]
[null,"Mano de obra  ",null,null,null,0]
[null,"Mano de obra Fino de mezcla",1,"M2",163.7326625,0,163.73,0]
[null,"Mano de Obra Subida materiales - Ayudante AY",0.1,"DIA",1055.6161,0,105.56,0]
[null,"Total/UND",null,null,null,null,676.6800000000001,73.33,750.0100000000001]
[]
[19,"LIMPIEZA FINAL"]
[]
[null,"DESCRIPCION","CANT.","UNIDAD","P.U. SIN ITBIS","P.U. CON ITBIS","ITBIS","VALOR"]
[19.01,"Limpieza final y Continua",1,"pa",12000,14160,2160,14160]